All Tools
🏠
Home Loan EMI Calculator India
Free to UseCalculate EMI, amortization, LTV, Section 24b tax benefits, prepayment savings, outstanding balance lookup and floating rate scenarios for home loans in India.
Country
Property & Loan Details
Auto: ₹40,00,000
SBI home loan rate: ~8.75%
20 years
5 yrs30 yrs
₹35,348
Monthly EMI
₹44,83,623
Total Interest
₹85,03,623
Total Payment
Loan-to-Value (LTV) Ratio
RBI limit: 75–90% depending on loan amount
80.0%
Good LTVPrincipal vs Interest Breakdown
Principal (Loan Amount)₹40,00,000 (47.0%)
Total Interest Cost₹44,83,623 (52.7%)
Processing Fee₹20,000 (0.2%)
Outstanding Balance Lookup
12 EMIs
1 EMI240 EMIs (20 yrs)
Outstanding Principal
₹39,22,770
Principal Paid
₹77,230
Interest Paid
₹3,46,952
Amortization Chart (Year-wise)
Yr 1₹39,22,770
Yr 2₹38,38,505
Yr 3₹37,46,564
Yr 4₹36,46,248
Yr 5₹35,36,793
Yr 6₹34,17,367
Yr 7₹32,87,062
Yr 8₹31,44,887
Yr 9₹29,89,760
Yr 10₹28,20,501
Yr 11₹26,35,824
Yr 12₹24,34,324
Yr 13₹22,14,468
Yr 14₹19,74,584
Yr 15₹17,12,847
Yr 16₹14,27,268
Yr 17₹11,15,673
Yr 18₹7,75,693
Yr 19₹4,04,743
Yr 20₹0
PrincipalInterestRemaining balance →
Year-wise Amortization
| Year | Opening Bal | EMI Paid | Principal | Interest | Closing Bal |
|---|---|---|---|---|---|
| Year 1 | ₹40,00,000 | ₹4,24,181 | ₹77,230 | ₹3,46,952 | ₹39,22,770 |
| Year 2 | ₹39,22,770 | ₹4,24,181 | ₹84,265 | ₹3,39,916 | ₹38,38,505 |
| Year 3 | ₹38,38,505 | ₹4,24,181 | ₹91,941 | ₹3,32,240 | ₹37,46,564 |
| Year 4 | ₹37,46,564 | ₹4,24,181 | ₹1,00,317 | ₹3,23,865 | ₹36,46,248 |
| Year 5 | ₹36,46,248 | ₹4,24,181 | ₹1,09,455 | ₹3,14,726 | ₹35,36,793 |
Years 1–5 of 20
Rate Comparison
Monthly EMI for ₹40,00,000 over 20 years at different rates
| Rate | Monthly EMI | Total Interest | vs Current |
|---|---|---|---|
| 8% | ₹33,458 | ₹40,29,825 | ₹-1,891/mo |
| 8.5% | ₹34,713 | ₹43,31,103 | ₹-635/mo |
| 9% | ₹35,989 | ₹46,37,369 | +₹641/mo |
| 9.5% | ₹37,285 | ₹49,48,459 | +₹1,937/mo |
| 10% | ₹38,601 | ₹52,64,208 | +₹3,252/mo |